Raise

₹8 Cr

Equilty Offered 8%

Market Traction

300+ Providers

200+ Doctors , 130+ Hospitals

LTV/CAC

5x

Healthy SaaS Ratio

Runway

24-32 Months

Post Raise

Go-To-Market Strategy

Onboarding

Hospital & Clinic partnerships via local ops

Referrals

Doctor network & Medical Rep channels

Corporate

Employee benefit partnerships

Expansion

Bottom-up city growth to PAN India

Live Valuation Calculator

EBITDA (Cr)

5 Cr

Multiple

12x

Valuation:

60 Cr

EBITDA Projection Model

Revenue (Cr):

Revenue: 10 Cr

Operating Margin %:

Margin: 30%

EBITDA: 3 Cr

Valuation Multiple Model

EBITDA (Cr):

EBITDA: 5 Cr

Industry Multiple:

Multiple: 12x

Implied Valuation: 60 Cr

Equity Dilution Simulation

Pre-Money Valuation (Cr): Investment Amount (Cr):

Investor Ownership: 5.66%

Investor IRR Projection

Exit Valuation (Cr): Holding Period (Years):

Projected IRR: 38%

Break-Even Simulation

Monthly Revenue (Lakh): Monthly Cost (Lakh):

ZeeroBills Investor Portal